Friday, April 11, 2008

Pomona Remodeled 6 Unit Apartment

List Price: $580,000

Yr Built: 1895


SqFt: 3,156

Lot SqFt: 7,745

Description: ALL 6UNITS ARE 1BEDROOM AND 1BATH. VERY SELDOM GET VACANCY PER SELLER. DRIVE BY ONLY. PLEASE DO NOT DISTURB TENANTS. OFFER SUBJECT TO INTERIOR INSPECTION. WITH 25% DOWN OR MORE, OWNER WILL CARRY.

Gross Sched Income: $57,000. Net Oper Income: $42,000.
Operating Expense$/%: $15,000 Vacancy Allowance$/%: /2.00

Monthly GSI:
$4,750

No Bed Bath Act Rent

A 1 1.00 $800

B 1 1.00 $750

C 1 1.00 $750

D 1 1.00 $800

E 1 1.00 $900

F 1 1.00 $750

Total Annual Operating Expense: $15,000

No comments: