SqFt: 3,554
Lot SqFt: 6,046
| Bldngs: | 1 |
Description: Pride of ownership. This 4 unit complex is in immaculate condition. 2- 2 bedroom + 1 1/2 bath, 2-1 bedroom + 1 bath. Non-rent controlled. Property to be sold AS-IS. Drive by only, tenants unaware of sale- thank you.
| No | Bed | Bath | F/UP | Act Rent | Total Rent | Prfrma Rent | Annual Operating Expense | Number of Units With: | |||
| A | 2 | 1.50 | $1,100 | New Tax: | Sprte Elctrc Mtrs: | 5 | |||||
| B | 2 | 1.50 | $1,150 | Ins: | Gas Meters: | 5 | |||||
| C | 1 | 1.00 | $900 | Wrk Comp: | Water Meters: | 1 | |||||
| D | 1 | 1.00 | $900 | ||||||||
LaunInc: $300.
| Monthly GSI: | $4,050 |
Net Oper Income: $46,260
No comments:
Post a Comment